Norwegian annual report 2013

Consolidated Accounts

Consolidated statment of Changes in Equity
(NOK 1,000) Share capital Share premium Other paid-in equity Total paid-in equity Other reserves Retained earnings Total equity
Equity at 01 January 2012 3 488 1 075 463 63 365 1 142 317 -9 638 812 910 1 945 588
               
Net profit for the year           456 646 456 646
Exchange rate differences Group         303   303
Comprehensive income 2012         303 456 646 456 949
Stock options - share issue 28 18 085   18 114     18 114
Transactions with owners 28 18 085   18 114     18 114
               
Equity 31 December 2012 3 516 1 093 549 63 365 1 160 431 -9 335 1 269 556 2 420 652
               
Equity at 01 January 2013 3 516 1 093 549 63 365 1 160 431 -9 335 1 269 556 2 420 652
               
Net profit for the year           321 564 321 564
Available for sale financial assets         1 158   1 158
Exchange rate differences Group         -2 925   -2 925
Comprehensive income 2013         -1 767 321 564 319 797
Equity change on employee options     9 379 9 379     9 379
Transactions with owners     9 379 9 379     9 379
               
Equity 31 December 2013 3 516 1 093 550 72 744 1 169 810 -11 102 1 591 120 2 749 827
               
The notes are an integral part of these consolidated financial statements.